Unaudited interim condensed consolidated results for the 26 week period ended 31 August 2014

Consolidated statement of financial position






  Unaudited  
As at  
31 August  
2014  
Rm  
Unaudited  
As at   
1 September  
2013  
Rm  
Audited  
As at  
2 March  
2014  
Rm  
ASSETS        
Non-current assets        
Property, plant and equipment   3 947.8   3 980.7   4 039.3  
Intangible assets   1 016.3   959.5   987.6  
Operating lease assets   145.8   116.3   132.8  
Investment in associate   177.0   148.3   165.9  
Participation in export partnerships   26.9   25.4   25.1  
Loans   108.7   95.1   92.0  
Retirement scheme assets   94.3   12.0   85.1  
Deferred tax assets   206.9   205.4   212.1  
  5 723.7   5 542.7   5 739.9  
Current assets        
Inventory   4 153.6   3 950.7   3 979.8  
Trade and other receivables   2 709.4   2 390.1   2 841.1  
Cash and cash equivalents   1 285.4   1 340.3   1 540.3  
Derivative financial instruments   –   –   3.5  
  8 148.4   7 681.1   8 364.7  
Total assets   13 872.1   13 223.8   14 104.6  
EQUITY AND LIABILITIES        
Capital and reserves        
Share capital   6.0   6.0   6.0  
Share premium   –   –   –  
Treasury shares   (162.7)   (140.1)  (145.7) 
Retained earnings   2 709.7   2 458.6   2 849.1  
Foreign currency translation deficit   (13.3)   (16.9)  (6.8) 
Total shareholders’ interest   2 539.7   2 307.6   2 702.6  
Non-current liabilities        
Borrowings   741.1   772.3   747.1  
Operating lease liabilities   1 108.6   986.7   1 042.7  
  1 849.7   1 759.0   1 789.8  
Current liabilities        
Trade and other payables   9 069.0   8 231.1   8 085.1  
Bank overdraft and overnight borrowings   320.0   –   670.0  
Borrowings   40.2   829.6   737.8  
Tax   45.9   80.2   111.2  
Provisions   4.5   9.6   8.1  
Derivative financial instruments   3.1   6.7   –  
  9 482.7   9 157.2   9 612.2  
Total equity and liabilities   13 872.1   13 223.8   14 104.6  
Net asset value – cents per share (property valued based on directors’ valuation)   613.6   543.1   645.6